邢唷��>� w������v������������������������������������������������������������������������������������������������������������������������������������������������������������������������������������������������������������������������������������������������������������������������������������������������������������������������������������������������������������������������������������������������������������������������������������������������
T������\p
Fleming, Dave B��
amort tablecalc/__123Graph_A;�.8__123Graph_ASCHEDULES;�./__123Graph_B;�.8__123Graph_BSCHEDULES;�./__123Graph_C;�.8__123Graph_CSCHEDULES;�./__123Graph_D;�.8__123Graph_DSCHEDULES;�./__123Graph_E;�.8__123Graph_ESCHEDULES;�./__123Graph_F;�.8__123Graph_FSCHEDULES;�./__123Graph_X;�.8__123Graph_XSCHEDULES;�.(_Fill;�. $ANN1:��$ANN5:��%IDISC:��$ ;��0 $ ;�4 0
Print_Area_MI;��0 &PRN;�.=���%F8X@�"��1���Courier1���Arial1���Arial1���Arial1���Arial1���Times New Roman1��Times New Roman1���Courier1��Arial1� �Arial1��Arial1�
�Arial1� �Arial1��Arial1��Arial1,9�Arial19�Arial1�9�Arial1�>�Arial1�
�Arial1��Arial1�?�Arial1h9�Cambria1��Arial1�
�Arial"$"#,##0_);\("$"#,##0\)"$"#,##0_);[Red]\("$"#,##0\) "$"#,##0.00_);\("$"#,##0.00\)%""$"#,##0.00_);[Red]\("$"#,##0.00\)5*2_("$"* #,##0_);_("$"* \(#,##0\);_("$"* "-"_);_(@_),))_(* #,##0_);_(* \(#,##0\);_(* "-"_);_(@_)=,:_("$"* #,##0.00_);_("$"* \(#,##0.00\);_("$"* "-"??_);_(@_)4+1_(* #,##0.00_);_(* \(#,##0.00\);_(* "-"??_);_(@_) �0.00_)�0_)�0.0%��� � �� 衾 �� 衾 �� 衾 �� 衾 �� 衾 �� 衾 �� 衾 �� 衾 �� 衾 �� 衾 �� 衾 �� 衾 �� 衾 �� 衾 �� � � � 船 � � 礆 � � 礀 � � 礀 � � 船 � � 礇 � � 船 � � 礉 � � 礀 � � 传 � � 船 � � 礇 �
� 船 �
� 礉 �
� 礀 �
� 传 �
� 船 �
� 床 �
� 锤 �
� 磰 �
� 捶 �
� 磵 �
� 幢 �
� 床 �� 串 �� 攭 A.I.��
� 敺 ����+� �)� �,� �*� �� 衾 �� 礇 �� 岳 @q�� 岳 @Y�� 岳 €X�� 衾 �� 敨 A.I.��� 岳 €�� 传 �� 湚 A,I,�� 攭 A~I~�� � �� 衾 �� 岳 €qp�� 衾 ��!樌 �� � �� 尷 �
尷 �� 埨 �� 尷 ��#樌 ��"樌 �� 尷 ��&樌 �� &樌 ��"溊 ��"� �� "樌 �� 尷 �
20% - Accent1�H��
20% - Accent1ef籴���
20% - Accent2�H�"�
20% - Accent2ef���
20% - Accent3�<��&�
20% - Accent3��
20% - Accent4�<��*�
20% - Accent4��
20% - Accent5�H�.�
20% - Accent5ef蓦���
20% - Accent6�H�2�
20% - Accent6 ef怙���
40% - Accent1�H��
40% - Accent1蘈雌���
40% - Accent2�H�#�
40% - Accent2蘈���
40% - Accent3�<��'�
40% - Accent3��
40% - Accent4�H�+�
40% - Accent4蘈�鏅���
40% - Accent5�H�/�
40% - Accent5蘈阶���
40% - Accent6�H�3�
40% - Accent6 蘈凄���
60% - Accent1�H� �
60% - Accent123帺������
60% - Accent2�H�$�
60% - Accent223舭������
60% - Accent3�H�(�
60% - Accent323缮������
60% - Accent4�H�,�
60% - Accent423�賔������
60% - Accent5�H�0�
60% - Accent523浡������!
60% - Accent6�H�4�
60% - Accent6 23┬������
"Accent1�<���Accent1Dr������
#Accent2�<��!�Accent2韢1������
$Accent3�<��%�Accent3ゥ������
%Accent4�<��)�Accent4��������
&Accent5�<��-�Accent5[浾������
'Accent6�<��1�Accent6 p璆������(Bad�4��Bad��俏�����)Calculation�|��Calculation�蝌��鷠������� ���
*
Check Cell�z��
Check Cell�ゥ������???��???��???� �???��+€�� ��Comma�,€��(�� Comma [0]�-€��&��Currency�.€��.��Currency [0]�/Explanatory Text�B�5�Explanatory Text���0Good�6��Good�骑��a��1 Heading 1�B�� Heading 1DTj�Dr��2 Heading 2�B�� Heading 2DTj��?⒏��3 Heading 3�B�� Heading 3DTj�23帺��4 Heading 4�4�� Heading 4DTj��5Input�p��Input��虣��??v������� ���6Linked Cell�F��Linked Cell�鷠���€��
7Neutral�<���Neutral��霚��渆��€��"��Normal�8Note�b�
�Note�����膊��膊��膊� �膊�� 9Output�r��Output�蝌��???��???��???��???� �???��:€��$��Percent�;Title�,��TitleDTj��<�Total�H��Total�Dr�Dr��=Warning Text�:��Warning Text�����8������������€€€€€€€€€览�€€€€€�€ `���犩�`€�€€€�览�€������€€€€€��i�������κ�虦�虣�沣�3f�3烫3�3櫃3檉3檉fff�枛�33�3ff333f3�3f33�BBB�n amort table�矒calc
T�1boG�
d褚MbP?_*+�€%���罝�
KB��&�?'�?(�?)�?M 不良研究所官方 Laser 1402��������t C���
odXXLetter噜`€�€€€�览�€�����DINU"0
��蠶U0
SMTJ
HP Universal Printing PCL 6InputBinFORMSOURCERESDLLUniresDLLHPDocUISUITrueESPRITSupportedTrueFastRes8bppResolution600dpiPrintQualityGroupPQGroup_11DryTime0Saturation0BlackInkSpreaddefaultHPColorSmartAutomaticHPColorSmart_ColorOptions_EdgeControlNormalHPColorSmart_ColorOptions_HalftoneNoCmdHPColorSmart_Text_NeutralGraysBlackOnlyHPColorSmart_Text_HalftoneDetailHPColorSmart_Text_RGBColorNoCmdHPColorSmart_Graphics_NeutralGraysBlackOnlyHPColorSmart_Graphics_HalftoneDetailHPColorSmart_Graphics_RGBColorNoCmdHPColorSmart_Photo_NeutralGrays4-ColorHPColorSmart_Photo_HalftoneDetailHPColorSmart_Photo_RGBColorNoCmdOrientationPORTRAITHPOrientRotate180FalseDuplexNONEHPPrintOnBothSidesManuallyFalsePaperSizeLETTERHPConsumerCustomPaperTrueMediaTypeAUTOCollateONHPNUseDiffFirstPageChoiceTRUEHPPageExceptionsFileHPCPE210HPPageExceptionsInterfaceShowPageExceptionsHPPageExceptionsLowEndHPPageExceptionsLowEndVerHPPageExceptionsCoverInsertionHPOutputBinOrientationFACEDOWNPunchingNoneStaplingNoneHPStaplingOpposedFalseEconomodeFalseTextAsBlackFalseAlternateLetterHeadFalseHPSmartHubInet_SID_263_BID_514_HID_265PCFoldingNoneEdgeToEdge_PCFALSEOutputBinAutoSHOutputBinAutoSHPunchingNoneSHFold<� ingNoneHPDocPropResourceDatahpchl210.cabHPLpiSelectionNoneJPEGEnableAutoHPEasyColorOnHPMHDLLNameHPFIE210HP_DIBStitch_TintTestDisabledHPMediaTypeTreeviewPopupTrueHPColorModeCOLOR_MODEColorMode24bppTTAsBitmapsSettingTTModeOutlineHPPDLTypePDL_PCL6HPPJLEncodingUTF8HPJobAccountingHPJOBACCT_JOBACNT_GROUPNAMEHPBornOnDateHPBODHPColorPlaneHPCPHPInkPdlGrayScaleNoCmdSHRightEdgeStaplPunchRightStaplPunchHPJobByJobOverrideJBJOHPJobAccWoPinTrueHPXMLFileUsedhpcu2106.xmlHPUDMDataMapFilehpcu2106dm.xmlHPSmartDuplexSinglePageJobTrueHPSmartDuplexOddPageJobTrueHPDuplicateJobNameOverrideSWFWHPEnableRAWSpoolingTrueRGBColorDefault-sRGBOutputProfileSHDefaultSHFrontCoverInsertionNoneSHBackCoverInsertionNoneJRConstraintsJRCHDFullJRHDInstalledJRHDOffJRHDNotInstalledJRHDOffHPBestGlossDefaultPSAlignmentFileHPCLS210HPManualDuplexFirstHalfRotateTRUEPaperSizeDefaultForLocaleEuropean�IUPH%x滍樝OA强KC绩�歍8Q1挼互崅+橍 &v仛BM$%� B郞郞����=�o鷉v條讠I硵~?浄3;od藜y髱G藇蜚0�
�騃ァ艀┯~獆
uy3?`晌_懚咲k�+rR|G暰s秪O赭昏wE�爧^�>T~�-椬*碟ぷ艚_{n�覟o闁�汔}�K(觎�%(迀I謓SG*鎫剣襜蓺枒椀V頁蚁_+x�l鎍��&=
�0L�焸cf瓍⒌8k舅歂al�0窊9斗~䏝2騰鶸莯隐仰�{w榱礞莥�7�'妲 !�B!�B瓮?*
{h<� <� <���"_XX�?�?calcU}� ?
1
�
�
�
�
�
�
�
�
�
�
�
�
�
�
�
�
�
�
�
�
�
�
�
�
�
�
�
�
�
�
�
�>Year~
@敓@>
Interest Rate~
A@> a angle 5XB�.t�@﨎C
C-A> a angle 1XB*欨�;囷?�BCC-A>�
CC +G# Grouped Amortization Schedules�GGGGGGGG .G& for the Interest Maintenance Reserve�GGGGGGGG FG���0 for DB Gains and Losses#! for 2021 Gains and Losses�GGGGGGGG MG��
�7 D = CdB% Interest Rate = 3.00%�GGGGGGGG �
CC
DDuration"
GCalendar Years to Maturity�
GGGGGGGG DFrom!H (Residential Mortgages)�HHHHHHHH DCurrent�
CC
DYearend
E Yearend)
E��
�Z�
�
over 25)
E ��
�Z�
�21-25)
E ��
�Z�
�16-20)
E ��
�Z�
�11-15)
E ��
�Z�
�6-10)
E ��
�Z�
�2-5)
E ���Z�
�1
E0)B���Z�� )B���Z�� B)E���Z�� (21-30))E0���Z�� (11-20))E0���Z��(3-10))E)�� �Z��(1-2)) E)���Z�� (0)�
CC ~
BF敓@��. DL�,Cj紅搱?�Z��,C�呺Q笌?�Z��,C /�$仌?�Z��,C襇b�?�Z��,C€�&1?�Z��,C皈芀7壛?�Z��,CX9慈v具? �Z��, C�?�Z�� B�?��.L��F槦@�;C`d;逴崡?�%Z��Z��;C`9慈v緹?�%Z��Z��;C癐+嚘?�%Z��Z��;C爌=
祝�?�%Z��Z��;C葀緹/�?�%Z��Z��;C朇媗琨�?�%Z��Z��;CT悭浤 �? �%Z��Z��; C�%Z�� Z�� B@�F湡@�;Cj紅摌?�%Z��Z��;C@7堿`鍫?�%Z��Z��;C繧+嚘?�%Z��Z��;C詘�&�?�%Z��Z��;Ch戫|?5�?�%Z��Z��;C襇b�?�%Z��Z��;C �%Z��Z��; C�%Z�� Z�� B@�F牊@�;C€櫃櫃櫃?�%Z��Z��;CP7堿`鍫?�%Z��Z��;C`d;逴崸?�%Z��Z��;C@媗琨┍?�%Z��Z��;C�Zd;�?�%Z��Z��;C仌C媗�?�%Z��Z��;C �%Z��Z��; C�%Z�� Z�� B@�F@�;C@慈v緹�?�%Z��Z��;C犇 皉h�?�%Z��Z��;C饉j紅摠?�%Z��Z��;C�V-�?�%Z��Z��;C������?�%Z��Z��;C�"垸~j�?�%Z��Z��;C �%Z��Z��; C�%Z�� Z�� B@�F@�;C辔鱏悭�?�%Z��Z��;C餛�呺�?�%Z��Z��;Cj紅摠?�%Z��Z��;C啷浤 安?�%Z��Z��;CP崡n兝?�%Z��Z��;C媗琨�?�%Z��Z��;C �%Z��Z��; C�%Z�� Z�� B@�F瑹@�;C辔鱏悭�?�%Z��Z��;C€l琨�?�%Z��Z��;C�&1��?�%Z��Z��;C伫~j紅�?�%Z��Z��;CX9慈v�?�%Z��Z��;C�%Z��Z��;C �%Z��Z��; C�%Z�� Z�� B@�F盁@�;C`�&1瑴?�%Z��Z��;C恖琨�?�%Z��Z��;C0慈v緹�?�%Z��Z��;C0�傥鞒?�%Z��Z��;C襇b�?�%Z��Z��;C�%Z��Z��;C �%Z��Z��; C�%Z�� Z�� B @�F礋@�;C�呺Q笧?�%Z��Z��;C帙~j紅�?�%Z��Z��;C怉`逍"�?�%Z��Z��;Cx瓽醶�?�%Z��Z��;C溎 皉h�?�%Z��Z��;C�%Z��Z��;C �%Z��Z��; C�%Z�� Z�� B"@�F笩@�;C�呺Q笧?�%Z��Z��;Cp瓽醶�?�%Z��Z��;C \徛�(�?�%Z��Z��;Cth戫|?�?�%Z��Z��;C恕E扼?�%Z��Z��;C�%Z��Z��;C �%Z��Z��; C�%Z�� Z�� B$@�F紵@�;C�呺Q笧?�%Z��Z��;C小E扼?�%Z��Z��;C衯緹/�?�%Z��Z��;C迈(\徛�?�%Z��Z��;Cy�&1瑢?�%Z��Z��;C�%Z��Z��;C �%Z��Z��; C�%Z�� Z�� B&@�F罒@�;C皓褚Mb�?�%Z��Z��;C /�$仴?�%Z��Z��;CV-箔?�%Z��Z��;C,�傥鞒?�%Z��Z��;C�%Z��Z��;C�%Z��Z��;C �%Z��Z��; C�%Z�� Z�� B(@�F臒@�;CP7堿`鍫?�%Z��Z��;C`紅��?�%Z��Z��;C�呺Q府?�%Z��Z��;CV9慈v警?�%Z��Z��;C�%Z��Z��;C�%Z��Z��;C �%Z��Z��; C�%Z�� Z�� B*@�F葻@�;C犇 皉h�?�%Z��Z��;C祝p=
�?�%Z��Z��;CX9慈v警?�%Z��Z��;C祝p=
�?�%Z��Z��;C�%Z��Z��;C�%Z��Z��;C �%Z��Z��; C�%Z�� Z�� B,@�F虩@�;C犇 皉h�?�%Z��Z��;CXd;逴崸?�%Z��Z��;C褚Mb�?�%Z��Z��;C匚鱏悭�?�%Z��Z��;C�%Z��Z��;C�%Z��Z��;C �%Z��Z��; C�%Z�� Z�� B.@�F袩@�;C0逴崡n�?�%Z��Z��;C襇b�?�%Z��Z��;CJ7堿`灏?�%Z��Z��;C;逴崡n�?�%Z��Z��;C�%Z��Z��;C�%Z��Z��;C �%Z��Z��; C �%Z�� Z�� �D�,l'qqIL��TO!���L6666666666666
�!
�"
�#
�$
�%
�&
�'
�(
�)
�*
�+
�,
�-
�.
�/
�0
� B0@ � F詿@ �; C恖琨�? �%Z��Z� �; CP+��? �%Z��Z� �; C�呺Q府? �%Z��Z� �; C �%Z��Z� �; C �%Z��Z� �; C �%Z��Z� �; C �%Z��Z� �; C!�%Z�� Z� � !B1@!�!F責@!�;!C帙~j紅�?!�%Z� �Z�!�;!C�&1��?!�%Z� �Z�!�;!C鷡j紅摠?!�%Z� �Z�!�;!C!�%Z� �Z�!�;!C!�%Z� �Z�!�;!C!�%Z� �Z�!�;!C! �%Z� �Z�!�;! C"�%Z� � Z�!� "B2@"�"F軣@"�;"C(�傥鳎?"�%Z�!�Z�"�;"C�&1��?"�%Z�!�Z�"�;"C霶�呺�?"�%Z�!�Z�"�;"C"�%Z�!�Z�"�;"C"�%Z�!�Z�"�;"C"�%Z�!�Z�"�;"C" �%Z�!�Z�"�;" C#�%Z�!� Z�"� #B3@#�#F酂@#�;#C取E扼?#�%Z�"�Z�#�;#C匚鱏悭�?#�%Z�"�Z�#�;#C/�$仌?#�%Z�"�Z�#�;#C#�%Z�"�Z�#�;#C#�%Z�"�Z�#�;#C#�%Z�"�Z�#�;#C# �%Z�"�Z�#�;# C$�%Z�"� Z�#� $B4@$�$F錈@$�;$C小E扼?$�%Z�#�Z�$�;$C,\徛�(�?$�%Z�#�Z�$�;$Cy�&1瑋?$�%Z�#�Z�$�;$C$�%Z�#�Z�$�;$C$�%Z�#�Z�$�;$C$�%Z�#�Z�$�;$C$ �%Z�#�Z�$�;$ C%�%Z�#� Z�$� %B5@%�%F锜@%�;%Ch紅��?%�%Z�$�Z�%�;%C�&1��?%�%Z�$�Z�%�;%C%�%Z�$�Z�%�;%C%�%Z�$�Z�%�;%C%�%Z�$�Z�%�;%C%�%Z�$�Z�%�;%C% �%Z�$�Z�%�;% C&�%Z�$� Z�%� &B6@&�&F鞜@&�;&C窱+嚘?&�%Z�%�Z�&�;&C+�傥鳎?&�%Z�%�Z�&�;&C&�%Z�%�Z�&�;&C&�%Z�%�Z�&�;&C&�%Z�%�Z�&�;&C&�%Z�%�Z�&�;&C& �%Z�%�Z�&�;& C'�%Z�%� Z�&� 'B7@'�'F馃@'�;'C\d;逴崸?'�%Z�&�Z�'�;'CV-矟?'�%Z�&�Z�'�;'C'�%Z�&�Z�'�;'C'�%Z�&�Z�'�;'C'�%Z�&�Z�'�;'C'�%Z�&�Z�'�;'C' �%Z�&�Z�'�;' C(�%Z�&� Z�'� (B8@(�(F魺@(�;(C\d;逴崸?(�%Z�'�Z�(�;(C<逴崡n�?(�%Z�'�Z�(�;(C(�%Z�'�Z�(�;(C(�%Z�'�Z�(�;(C(�%Z�'�Z�(�;(C(�%Z�'�Z�(�;(C( �%Z�'�Z�(�;( C)�%Z�'� Z�(� )B9@)�)F鵁@)�;)CH+��?)�%Z�(�Z�)�;)C鷡j紅搙?)�%Z�(�Z�)�;)C)�%Z�(�Z�)�;)C)�%Z�(�Z�)�;)C)�%Z�(�Z�)�;)C)�%Z�(�Z�)�;)C) �%Z�(�Z�)�;) C*�%Z�(� Z�)� *B:@*�*F鼰@*�;*C篒+嚘?*�%Z�)�Z�*�;*C*�%Z�)�Z�*�;*C*�%Z�)�Z�*�;*C*�%Z�)�Z�*�;*C*�%Z�)�Z�*�;*C*�%Z�)�Z�*�;*C* �%Z�)�Z�*�;* C+�%Z�)� Z�*� +B;@+�+F燖+�;+C霶�呺�?+�%Z�*�Z�+�;+C+�%Z�*�Z�+�;+C+�%Z�*�Z�+�;+C+�%Z�*�Z�+�;+C+�%Z�*�Z�+�;+C+�%Z�*�Z�+�;+C+ �%Z�*�Z�+�;+ C,�%Z�*� Z�+� ,B<@,�,F燖,�;,C櫃櫃櫃�?,�%Z�+�Z�,�;,C,�%Z�+�Z�,�;,C,�%Z�+�Z�,�;,C,�%Z�+�Z�,�;,C,�%Z�+�Z�,�;,C,�%Z�+�Z�,�;,C, �%Z�+�Z�,�;, C-�%Z�+� Z�,� -B=@-�-F燖-�;-C褚Mb�?-�%Z�,�Z�-�;-C-�%Z�,�Z�-�;-C-�%Z�,�Z�-�;-C-�%Z�,�Z�-�;-C-�%Z�,�Z�-�;-C-�%Z�,�Z�-�;-C- �%Z�,�Z�-�;- C.�%Z�,� Z�-� .B>@.�.F燖.�;.C{瓽醶t?.�%Z�-�Z�.�;.C.�%Z�-�Z�.�;.C.�%Z�-�Z�.�;.C.�%Z�-�Z�.�;.C.�%Z�-�Z�.�;.C.�%Z�-�Z�.�;.C. �%Z�-�Z�.�;. C0�%Z�-� Z�.� �
/CC 0C�?0�0�00 -�� 0C�?0�00C�?0�00C�?0�00C�������?0�00C�?0�00C�?0 �00 C�?@ �0�&�#@666666666666666=���%F8X>
���
T�4槙0�渖
d褚MbP?_*+�€%����&A��&�?'�?(�?)�?M�HP LaserJet 4Si@ �0��@w XX%%Losse@MSUDOHP LaserJet 4Si�<d
�"_XX�?�?
amort tableU} ?bl
4
�
�
�
�
�
�
�
�
�
�
�
�
�
�
�
�
�
�
�
�
�
�
�
�
�
�
�!
�"
�#
�?Calculations Page+G# Grouped Amortization Schedules�GGGGGGGG .G& for the Interest Maintenance Reserve�GGGGGGGG TG��$�> for Z��B Gains and Losses#! for 2021 Gains and Losses�GGGGGGGG [G��
�E Z�� = C)dB% Interest Rate = 3.00%�GGGGGGGG
DDuration"
GCalendar Years to Maturity�
GGGGGGGG DFrom!G (Residential Mortgages)�GGGGGGGG DCurrent
DYearend
EYearend-
E��
� over D1�B
over 25:
E ��
�$D1�B-D0�B21-25:
E ��
�$D1�B-D0�B16-20:
E ��
�$D1�B-D0�B11-15:
E ��
�$D1�B-D0�B6-10:
E ���$D1�B-D0�B2-5
E1
I0J E E EK(21-30)K(11-20)K(3-10)
E(1-2) E(0)~
F-F敓@�Z��D�CV-矟�?���F�L€L0@
�L€L1@
]L0@L€C5L0@L€CcA?L0@L1@C�L1@L€L2@BBL3@AC呺Q�咃?�C�傥鱏�?�C`逍"垸�?�Ch戫|?5�?�CV-矟�?�CT悭浤 �?�~
CF�?��.L��-F槦@�Z��D�C醶瓽犷?�C篒+囶?�C霶�呺�?�CL7堿`屐?�C徛�(\応?�C9慈v緹�?�C�~
CF@�-F湡@�Z��D�C�&1��?�CF扼x�?�CP崡n冹?�C崡n兝�?�CbX9慈�?�C蓈緹/�?�C�~
CF@�-F牊@�Z��D�CZd;逴�?�C�"垸~j�?�C
祝p=
�?�C%仌C嬭?�C醶瓽徕?�C媗琨�?�C�~
CF@�-F@�Z��D�C{瓽醶�?�C�傥鱏�?�C/�$侀?�C兝省E�?�C悯(\徛�?�C媗琨�?�C�~
CF@�-F@�Z��D�CV-矟�?�Ch戫|?5�?�C+�傥麋?�CV-矟镢?�C/�$佌?�C�C�~
CF@�-F瑹@�Z��D�C崡n兝�?�C�/�$�?�C紅�V�?�C/�$佱?�C-矟铵扑?�C�C�~
CF@�-F盁@�Z��D�CB`逍"坶?�C祝p=
诅?�Cy�&1?�Cj紅��?�C皉h戫|�?�C�C�~
CF @�-F礋@�Z��D�CL7堿`彖?�C9慈v緹�?�C`逍"垸�?�CL7堿`遑?�C)\徛�(�?�C�C�~
CF"@�-F笩@�Z��D�CV-矟镧?�C蛞MbX�?�C烇K7�?�C/�$仌�?�Cy�&1瑢?�C�C�~
CF$@�-F紵@�Z��D�C`逍"垸�?���#F�L€L0@
�L€L1@
]L0@L€C5L0@L€CcA?L0@L1@C�L1@L€L2@BBL3@AC誼�&1�?�CbX9慈�?�C}?5^篒�?�C�C�C�~
CF&@�-F罒@�Z��D�C潦扼�?�C悭浤 扳?�C逴崡n�?�C琨襇�?�C�C�C�~
CF(@�-F臒@�Z��D�CL7堿`邃?�CZd;逴�?�C�Zd;�?�C#垸~j即?�C�C�C�~
CF*@�-F葻@�Z��D�C+�傥�?�CX9慈v具?�C�$仌C�?�C;逴崡n�?�C�C�C�~
CF,@�-F虩@�Z��D�C�呺Q糕?�C吞烫烫�?�C紅�V�?�C;逴崡n�?�C�C�C�~
CF.@�-F袩@�Z��D�C� 皉h戓?�C榥兝寿?�C傥鱏闩?�C�C�C�C �~
C F0@ �- F詿@ �Z��D � C褚Mb�? � C-矟铵�? � C�"垸~j�? � C � C � C � C!�~
C!F1@!�-!F責@!�Z��D!�!C紅�V�?!�!C1�Zd�?!�!CT悭浤 �?!�!C!�!C!�!C!�!C"�~
! C"F2@"�-"F軣@"�Z��D"�"C祝p=
综?"�"CT悭浤 �?"�"Cy�&1瑴?"�"C"�"C"�"C"�"C#�~
" C#F3@#�-#F酂@#�Z��D#�#C烇K7�?#�#C蛞MbX�?#�#Cy�&1瑋?#�#C#�#C#�#C#�#C$�~
# C�@t!DIL��TO��M7777777777777777$
�%
�&
�'
�(
�)
�*
�+
�,
�-
�.
�/
�0
�1
�2
�3
�$F4@$�-$F錈@$�Z��D$�$Cd;逴崡�?$�$��$.M�L€L0@
�L€L1@
]L0@L€C5L0@L€CcA?L0@L1@C�L1@L€L2@BBL3@A$C琨襇�?$�$$C$�$$C$�$$C$�$$C$�$$C%�$~
$ C%F5@%�-%F锜@%�Z��D%�%C祝p=
子?%�$%CZd;逴嵎?%�$%C%�$%C%�$%C%�$%C%�$%C&�$~
% C&F6@&�-&F鞜@&�Z��D&�&C�/�$�?&�$&C堿`逍"�?&�$&C&�$&C&�$&C&�$&C&�$&C'�$~
& C'F7@'�-'F馃@'�Z��D'�'C)\徛�(�?'�$'C鷡j紅摌?'�$'C'�$'C'�$'C'�$'C'�$'C(�$~
' C(F8@(�-(F魺@(�Z��D(�(C兝省E�?(�$(C鷡j紅搙?(�$(C(�$(C(�$(C(�$(C(�$(C)�$~
( C)F9@)�-)F鵁@)�Z��D)�)C�?)�$)C)�$)C)�$)C)�$)C)�$)C)�$)C*�$~
) C*F:@*�-*F鼰@*�Z��D*�*C#垸~j即?*�$*C*�$*C*�$*C*�$*C*�$*C*�$*C+�$~
* C+F;@+�-+F燖+�Z��D+�+CZd;逴崸?+�$+C+�$+C+�$+C+�$+C+�$+C+�$+C,�$~
+ C,F<@,�-,F燖,�Z��D,�,C/�$仌?,�$,C,�$,C,�$,C,�$,C,�$,C,�$,C-�$~
, C-F=@-�--F燖-�Z��D-�-C{瓽醶t?-�$-C-�$-C-�$-C-�$-C-�$-C-�$-C.�$~
- C.F>@.�-.F燖.�Z��D.�.C.�$.C.�$.C.�$.C.�$.C.�$.C.�$.C2�$~
. C�
/CC �00B>@B9@B4@B.@B$@B@L�?0 C�01B9@B4@B.@B$@B@B�?L1 C2B�.t�@2�2�Y22OCL0@L1@C:A2B�.t�@2�22B�.t�@2�22B�.t�@2�22B�.t�@2�22BK�里*@2�22B*欨�;囷?3�23B諟Y�@3�3�M33CL0@L1@CL1@L2@C73Boe�/勑@3�33B徶滌�@3�33B<�5-L狔?3�33B,�鳚屦?3�33B@Z�61�?3�33B嗬沒鴿?@�33 C�$p,7777777777>>6=���%F8X>
�
�
鄥燆鵒h珣+'迟0�HP`x��
���不良研究所官方Fleming, DaveMicrosoft Excel@€�"�0�@}T坸牻@�4誹��
胀諟.摋+,0 08@
H�� amort tablecalcANN1ANN5IDISC'amort table'!Print_Areacalc!Print_Area'amort table'!Print_Area_MIPRNWorksheets
Named Ranges
!"#$%&'()*+,-./0123456789:;<�=>?@ABCDEFGHIJKLMNOPQRSTUVWXYZ[\]^_`abcde���ghijklm���opqrstu�����������������������������������������Root Entry���������F狼�9竬����Book
������������G�SummaryInformation(����fDocumentSummaryInformation8������������n